ELKDESA

5228

ELK-DESA RESOURCES BERHAD KLSE Summary

Main Market : Other Financials

1.260

0.000 (0.0%)

View more market depths

High	1.270
Low	1.250
Open	1.250
Volume	19,000
Volume (B/S)	1,800 / 32,400
Price Bid/Ask	1.260 / 1.270

52w	1.160 - 1.350
ROE	7.28
P/E	16.64
EPS	7.57
DPS	6.50
DY	5.16%

NTA	1.0400
P/B	1.21
RPS	35.50
PSR	3.55
Market Cap	573.1M
Shares (mil)	454.81

ConQ

RTopQ RQoQ RYoY

CAGR

3Y 11% TTM 6.2%

5Y 13% TTM 1.3%

RSI(14)	Neutral 55.4
Stochastic(14)	Neutral 50.0
Average Volume (3M)	84,900
Relative Volume	0.2

30-days Price Larger Chart Technical Charting

EPS	DPS	NTA	Revenue	P/L	Quarter	Q Date	Financial Year	Announced	ROE	QoQ%	YoY%	Report
31 Mar, 2024
2.11	0.000	1.0400	42.8m	9.6m	3	2023-12-31	31 Mar, 2024	2024-02-22	2.0%	8.7%	13.6%	View
1.94	2.000	1.0400	39.2m	8.8m	2	2023-09-30	31 Mar, 2024	2023-11-16	1.9%	4%	23.3%	View
1.87	0.000	1.0200	39.2m	8.5m	1	2023-06-30	31 Mar, 2024	2023-08-23	1.8%	13.5%	51.7%	View
31 Mar, 2023
1.65	3.500	1.0400	40.3m	7.5m	4	2023-03-31	31 Mar, 2023	2023-05-22	1.6%	32.6%	35.3%	View
3.67	0.000	1.5300	40.0m	11.1m	3	2022-12-31	31 Mar, 2023	2023-02-16	2.4%	3.5%	5.7%	View
3.80	4.500	1.5400	36.0m	11.5m	2	2022-09-30	31 Mar, 2023	2022-11-16	2.5%	34.5%	142.6%	View
5.83	0.000	1.5000	39.0m	17.6m	1	2022-06-30	31 Mar, 2023	2022-08-19	3.9%	217.8%	254.2%	View
31 Mar, 2022
1.86	3.250	1.5000	36.0m	5.5m	4	2022-03-31	31 Mar, 2022	2022-05-20	1.2%	47.4%	60.9%	View
3.53	0.000	1.4900	38.2m	10.5m	3	2021-12-31	31 Mar, 2022	2022-02-18	2.4%	121.3%	15.8%	View
1.60	2.000	1.4700	23.4m	4.8m	2	2021-09-30	31 Mar, 2022	2021-11-18	1.1%	4.3%	56%	View
1.67	0.000	1.4500	31.4m	5.0m	1	2021-06-30	31 Mar, 2022	2021-08-19	1.2%	64.9%	116.2%	View
31 Mar, 2021
4.77	4.750	1.4900	38.8m	14.2m	4	2021-03-31	31 Mar, 2021	2021-05-20	3.2%	55.9%	115.7%	View
3.06	0.000	1.4400	37.2m	9.1m	3	2020-12-31	31 Mar, 2021	2021-02-18	2.1%	15.9%	3.7%	View
3.63	2.500	1.4300	37.4m	10.8m	2	2020-09-30	31 Mar, 2021	2020-11-19	2.5%	370%	12.3%	View
0.77	0.000	1.4000	30.4m	2.3m	1	2020-06-30	31 Mar, 2021	2020-08-13	0.6%	65%	75.2%	View
31 Mar, 2020
2.21	3.750	1.4300	37.5m	6.6m	4	2020-03-31	31 Mar, 2020	2020-06-09	1.5%	30.4%	22.9%	View
3.17	0.000	1.4100	38.7m	9.4m	3	2019-12-31	31 Mar, 2020	2020-02-18	2.2%	1.9%	22.3%	View
3.24	3.500	1.4100	36.6m	9.6m	2	2019-09-30	31 Mar, 2020	2019-11-19	2.3%	3.7%	11.6%	View
3.13	0.000	1.3800	35.2m	9.3m	1	2019-06-30	31 Mar, 2020	2019-08-22	2.3%	9%	14.9%	View
31 Mar, 2019
2.87	3.500	1.3900	32.5m	8.5m	4	2019-03-31	31 Mar, 2019	2019-05-21	2.1%	10.4%	7.6%	View
2.61	0.000	1.3600	31.1m	7.7m	3	2018-12-31	31 Mar, 2019	2019-02-21	1.9%	10.5%	10.2%	View
2.94	3.500	1.3800	31.0m	8.6m	2	2018-09-30	31 Mar, 2019	2018-11-13	2.1%	6.8%	44.6%	View
2.80	0.000	1.3900	28.8m	8.1m	1	2018-06-30	31 Mar, 2019	2018-08-16	2.0%	2%	59.8%	View
31 Mar, 2018
2.77	3.500	1.3900	27.7m	7.9m	4	2018-03-31	31 Mar, 2018	2018-05-24	2.0%	13%	23.2%	View
2.46	0.000	1.3600	25.9m	7.0m	3	2017-12-31	31 Mar, 2018	2018-02-22	1.8%	17.5%	23.5%	View
2.43	3.250	1.4000	25.0m	6.0m	2	2017-09-30	31 Mar, 2018	2017-11-16	1.7%	18%	10.2%	View
2.19	0.000	1.4600	25.6m	5.1m	1	2017-06-30	31 Mar, 2018	2017-08-18	1.5%	21.3%	8.2%	View
31 Mar, 2017
2.79	3.500	1.4500	24.9m	6.4m	4	2017-03-31	31 Mar, 2017	2017-05-18	1.9%	13.2%	25.6%	View
2.50	0.000	1.4400	25.1m	5.7m	3	2016-12-31	31 Mar, 2017	2017-02-16	1.7%	4.8%	20.1%	View
2.45	3.250	1.4500	22.5m	5.4m	2	2016-09-30	31 Mar, 2017	2016-11-10	1.7%	1.6%	34.1%	View
2.99	0.000	1.5600	22.0m	5.5m	1	2016-06-30	31 Mar, 2017	2016-08-26	1.9%	7.6%	11.7%	View
31 Mar, 2016
2.91	3.500	1.8400	17.9m	5.1m	4	2016-03-31	31 Mar, 2016	2016-05-20	1.6%	8.3%	0.8%	View
2.94	3.250	1.8400	17.0m	4.7m	3	2015-12-31	31 Mar, 2016	2016-02-18	1.6%	17%	2.5%	View
3.26	0.000	2.1100	15.2m	4.0m	2	2015-09-30	31 Mar, 2016	2015-11-13	1.5%	18.1%	1.7%	View
3.94	0.000	2.0400	14.0m	4.9m	1	2015-06-30	31 Mar, 2016	2015-08-24	1.9%	4.4%	4.8%	View
31 Mar, 2015
4.12	7.500	2.0800	14.5m	5.2m	4	2015-03-31	31 Mar, 2015	2015-05-21	2.0%	6.4%	35.7%	View
3.87	0.000	2.0400	14.4m	4.8m	3	2014-12-31	31 Mar, 2015	2015-02-12	1.9%	18.1%	23%	View
3.28	0.000	2.0000	14.9m	4.1m	2	2014-09-30	31 Mar, 2015	2014-11-13	1.6%	12.7%	2.3%	View
3.76	0.000	2.0400	13.9m	4.7m	1	2014-06-30	31 Mar, 2015	2014-08-20	1.8%	23.8%	0.9%	View
31 Mar, 2014
3.04	7.500	1.3400	13.4m	3.8m	4	2014-03-31	31 Mar, 2014	2014-05-21	2.3%	3.6%	23.8%	View
3.15	0.000	1.3100	12.3m	3.9m	3	2013-12-31	31 Mar, 2014	2014-02-13	2.4%	1.8%	83.9%	View
3.21	0.000	1.2800	11.9m	4.0m	2	2013-09-30	31 Mar, 2014	2013-11-28	2.5%	14%	4.4%	View
3.73	0.000	1.3100	10.8m	4.7m	1	2013-06-30	31 Mar, 2014	2013-08-27	2.8%	52%	3.5%	View
31 Mar, 2013
2.45	6.500	1.2700	10.5m	3.1m	4	2013-03-31	31 Mar, 2013	2013-05-29	1.9%	43.2%	31%	View
2.06	0.000	1.2500	10.0m	2.1m	3	2012-12-31	31 Mar, 2013	2013-02-25	1.6%	44.2%	38.5%	View
7.68	0.000	2.5200	10.2m	3.8m	2	2012-09-30	31 Mar, 2013	2012-12-13	3.0%	0%	2.1%	View

Financial Year	Revenue ('000)	Net ('000)	EPS	DP%	Net %	Report
31 Mar, 2024	121,142	26,950	5.92	0.34
31 Mar, 2023	155,242	47,735	14.95	0.54	85.2%	View
31 Mar, 2022	128,894	25,774	8.66	0.61	29.1%	View
31 Mar, 2021	143,752	36,341	12.23	0.59	4.2%	View
31 Mar, 2020	147,970	34,889	11.75	0.62	6.0%	View
31 Mar, 2019	123,395	32,916	11.22	0.62	27.0%	View
31 Mar, 2018	104,127	25,923	9.85	0.69	12.7%	View
31 Mar, 2017	94,488	23,001	10.73	0.63	22.4%	View
31 Mar, 2016	64,167	18,788	13.05	0.52	0.0%	View
31 Mar, 2015	57,615	18,796	15.03	0.5	14.6%	View
31 Mar, 2014	48,391	16,401	13.13	0.57	81.3%	View
31 Mar, 2013	30,689	9,045	12.19	0.53		View

Announced	Financial Year	Subject	EX Date	Payment Date	Amount	Indicator
31 Mar, 2024
16 Nov 2023	31 Mar 2024	Interim Dividend	06 Dec 2023	18 Dec 2023	0.0200	Currency	View
31 Mar, 2023
23 May 2023	31 Mar 2023	Interim Dividend	08 Jun 2023	22 Jun 2023	0.0350	Currency	View
16 Nov 2022	31 Mar 2023	Interim Dividend	06 Dec 2022	16 Dec 2022	0.0450	Currency	View
31 Mar, 2022
20 May 2022	31 Mar 2022	Interim Dividend	02 Jun 2022	16 Jun 2022	0.0325	Currency	View
18 Nov 2021	31 Mar 2022	Interim Dividend	06 Dec 2021	16 Dec 2021	0.0200	Currency	View
31 Mar, 2021
20 May 2021	31 Mar 2021	Interim Dividend	08 Jun 2021	18 Jun 2021	0.0475	Currency	View
19 Nov 2020	31 Mar 2021	Interim Dividend	04 Dec 2020	18 Dec 2020	0.0250	Currency	View
31 Mar, 2020
09 Jun 2020	31 Mar 2020	Second Interim Dividend	29 Jun 2020	16 Jul 2020	0.0375	Currency	View
19 Nov 2019	31 Mar 2020	Interim Dividend	31 Dec 2019	15 Jan 2020	0.0350	Currency	View
31 Mar, 2019
11 Jun 2019	31 Mar 2019	Final Dividend	15 Aug 2019	28 Aug 2019	0.0350	Currency	View
13 Nov 2018	31 Mar 2019	Interim Dividend	16 Jan 2019	30 Jan 2019	0.0350	Currency	View
31 Mar, 2018
07 Jun 2018	31 Mar 2018	Final Dividend	03 Sep 2018	26 Sep 2018	0.0350	Currency	View
16 Nov 2017	31 Mar 2018	Interim Dividend	23 Jan 2018	08 Feb 2018	0.0325	Currency	View
31 Mar, 2017
09 Jun 2017	31 Mar 2017	Final Dividend	16 Aug 2017	28 Aug 2017	0.0350	Currency	View
10 Nov 2016	31 Mar 2017	Interim Dividend	16 Jan 2017	08 Feb 2017	0.0325	Currency	View
31 Mar, 2016
02 Jun 2016	31 Mar 2016	Final Dividend	13 Sep 2016	30 Sep 2016	0.0350	Currency	View
18 Feb 2016	31 Mar 2016	Interim Dividend	16 Mar 2016	30 Mar 2016	0.0325	Currency	View
31 Mar, 2015
08 Jun 2015	31 Mar 2015	First and Final Dividend	07 Sep 2015	23 Sep 2015	0.0750	Currency	View
31 Mar, 2014
16 Jun 2014	31 Mar 2014	First and Final Dividend	08 Sep 2014	23 Sep 2014	0.0750	Currency	View
31 Mar, 2013
08 Jul 2013	31 Mar 2013	First and Final Dividend	13 Sep 2013	03 Oct 2013	0.0650	Currency	View

Announced	EX Date	Subject	Ratio	Offer
16 Feb 2023	17 Mar 2023	Bonus Issue	1.0000 : 2.0000		View
25 Jul 2017	04 Aug 2017	Rights Issue	1 : 5	1.1600	View
09 Sep 2015	22 Sep 2015	Rights Issue	1 : 2		View
04 Mar 2014	14 Mar 2014	Rights Issue	4 : 5		View

Name	Price	Change	Volume	Gearing	Premium	Premium %	Maturity

No warrants found.

Announced	Date Change	Type	Shares	Name
17 Apr 2024	15 Apr 2024	Acquired	80,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
17 Apr 2024	15 Apr 2024	Acquired	80,000	ZHONGXIN RESOURCES SDN BHD
17 Apr 2024	15 Apr 2024	Acquired	80,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
17 Apr 2024	15 Apr 2024	Transferred	600,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
17 Apr 2024	15 Apr 2024	Transferred	600,000	MR TEOH SENG HEE
15 Apr 2024	09 Apr 2024	Acquired	150,000	ZHONGXIN RESOURCES SDN BHD
15 Apr 2024	12 Apr 2024	Acquired	100,000	ZHONGXIN RESOURCES SDN BHD
15 Apr 2024	09 Apr 2024	Acquired	150,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
15 Apr 2024	12 Apr 2024	Acquired	100,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
15 Apr 2024	09 Apr 2024	Acquired	150,000	MR TEOH HOCK CHAI@TEW HOCK CHAI
15 Apr 2024	12 Apr 2024	Acquired	100,000	MR TEOH HOCK CHAI@TEW HOCK CHAI
09 Apr 2024	05 Apr 2024	Acquired	80,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
09 Apr 2024	08 Apr 2024	Acquired	160,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
05 Apr 2024	04 Apr 2024	Acquired	100,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
05 Apr 2024	03 Apr 2024	Acquired	140,000	ZHONGXIN RESOURCES SDN BHD
05 Apr 2024	03 Apr 2024	Acquired	140,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
05 Apr 2024	03 Apr 2024	Acquired	140,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
03 Apr 2024	01 Apr 2024	Acquired	80,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
03 Apr 2024	02 Apr 2024	Acquired	80,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
03 Apr 2024	01 Apr 2024	Acquired	80,000	MR TEOH HOCK CHAI@TEW HOCK CHAI
03 Apr 2024	02 Apr 2024	Acquired	80,000	MR TEOH HOCK CHAI@TEW HOCK CHAI
03 Apr 2024	01 Apr 2024	Acquired	80,000	ZHONGXIN RESOURCES SDN BHD
03 Apr 2024	02 Apr 2024	Acquired	80,000	ZHONGXIN RESOURCES SDN BHD
18 Mar 2024	14 Mar 2024	Acquired	150,000	ZHONGXIN RESOURCES SDN BHD
18 Mar 2024	15 Mar 2024	Acquired	150,000	ZHONGXIN RESOURCES SDN BHD
18 Mar 2024	14 Mar 2024	Acquired	150,000	TEOH HOCK CHAI@TEW HOCK CHAI
18 Mar 2024	15 Mar 2024	Acquired	150,000	TEOH HOCK CHAI@TEW HOCK CHAI
18 Mar 2024	14 Mar 2024	Acquired	150,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
18 Mar 2024	15 Mar 2024	Acquired	150,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
18 Jan 2024	16 Jan 2024	Acquired	85,000	TEOH SENG HUI
18 Jan 2024	17 Jan 2024	Acquired	95,000	TEOH SENG HUI
08 Jan 2024	08 Jan 2024	Acquired	183,000,000	TEOH HOCK CHAI FAMILY (L) FOUNDATION
05 Dec 2023	01 Dec 2023	Acquired	29,700	MR TEOH SENG HEE
05 Dec 2023	04 Dec 2023	Acquired	45,000	MR TEOH SENG HEE
29 Nov 2023	27 Nov 2023	Acquired	100,000	MR TEOH SENG HEE
29 Nov 2023	28 Nov 2023	Acquired	59,300	MR TEOH SENG HEE
27 Nov 2023	24 Nov 2023	Acquired	26,000	MR TEOH SENG HEE
27 Nov 2023	23 Nov 2023	Acquired	80,000	MR TEOH SENG HEE
22 Nov 2023	20 Nov 2023	Acquired	2,500,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
22 Nov 2023	20 Nov 2023	Acquired	2,500,000	ZHONGXIN RESOURCES SDN BHD
09 Oct 2023	05 Oct 2023	Acquired	100,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
09 Oct 2023	05 Oct 2023	Acquired	100,000	ZHONGXIN RESOURCES SDN BHD
27 Sep 2023	26 Sep 2023	Acquired	150,000	ZHONGXIN RESOURCES SDN BHD
27 Sep 2023	25 Sep 2023	Acquired	100,000	MR TEOH HOCK CHAI@TEW HOCK CHAI
27 Sep 2023	26 Sep 2023	Acquired	150,000	MR TEOH HOCK CHAI@TEW HOCK CHAI
27 Sep 2023	25 Sep 2023	Acquired	100,000	ZHONGXIN RESOURCES SDN BHD
18 Sep 2023	14 Sep 2023	Acquired	120,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
18 Sep 2023	15 Sep 2023	Acquired	50,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
18 Sep 2023	14 Sep 2023	Acquired	120,000	ZHONGXIN RESOURCES SDN BHD
18 Sep 2023	15 Sep 2023	Acquired	50,000	ZHONGXIN RESOURCES SDN BHD
24 Aug 2023	23 Aug 2023	Acquired	130,000	ZHONGXIN RESOURCES SDN BHD
24 Aug 2023	23 Aug 2023	Acquired	130,000	TEOH HOCK CHAI@TEW HOCK CHAI
31 Jul 2023	28 Jul 2023	Acquired	90,000	ZHONGXIN RESOURCES SDN BHD
31 Jul 2023	28 Jul 2023	Acquired	90,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
20 Jul 2023	17 Jul 2023	Acquired	80,000	ZHONGXIN RESOURCES SDN BHD
20 Jul 2023	18 Jul 2023	Acquired	80,000	ZHONGXIN RESOURCES SDN BHD
20 Jul 2023	17 Jul 2023	Acquired	80,000	TEOH HOCK [email protected] HOCK CHAI
20 Jul 2023	18 Jul 2023	Acquired	80,000	TEOH HOCK [email protected] HOCK CHAI
18 Jul 2023	17 Jul 2023	Acquired	45,000	MR TEOH SENG HEE
18 Jul 2023	14 Jul 2023	Acquired	35,000	MR TEOH SENG HEE
23 Jun 2023	21 Jun 2023	Acquired	110,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
23 Jun 2023	22 Jun 2023	Acquired	85,000	MR TEOH HOCK CHAI @ TEW HOCK CHAI
13 Jun 2023	09 Jun 2023	Acquired	90,000	MR TEOH SENG HEE
13 Jun 2023	12 Jun 2023	Acquired	110,000	MR TEOH SENG HEE
09 Jun 2023	08 Jun 2023	Transferred	8,000,000	TEOH HOCK [email protected] HOCK CHAI
06 Jun 2023	01 Jun 2023	Acquired	100,000	MR TEOH HOCK [email protected] HOCK CHAI
06 Jun 2023	02 Jun 2023	Acquired	50,000	MR TEOH HOCK [email protected] HOCK CHAI
29 May 2023	25 May 2023	Acquired	57,800	MR TEOH HOCK CHAI @ TEW HOCK CHAI
29 May 2023	26 May 2023	Acquired	42,200	MR TEOH HOCK CHAI @ TEW HOCK CHAI
25 May 2023	23 May 2023	Acquired	100,000	MR TEOH HOCK [email protected] HOCK CHAI
25 May 2023	24 May 2023	Acquired	55,000	MR TEOH HOCK [email protected] HOCK CHAI
12 May 2023	11 May 2023	Acquired	88,000	MR TEOH HOCK [email protected] HOCK CHAI
10 May 2023	09 May 2023	Acquired	100,000	TEOH HOCK [email protected] HOCK CHAI
09 May 2023	08 May 2023	Acquired	120,000	TEOH HOCK [email protected] HOCK CHAI

Recent News

Financing: Auto financing for underserved market

New motor vehicle sales hit an all-time high of about 800,000 units in 2023, which is good news for car manufacturers, distributors and banks. However, what many may have overlooked are the fast-growing used-car business and the auto financing industry’s underserved market. The underser...

05 Mar, 2024 11:30am - 1 month ago TheEdge
车贷和家具业务贡献减永联资源第三季少赚13.61%

由于汽车贷款和家具业务的贡献降低，永联资源(ELKDESA,5228,主板金融服务组)截至2023年12月31日第三季净利下跌13.61%至960万8000令吉，前期1112万2000令吉。

22 Feb, 2024 17:36pm - 1 month ago Sinchew
RHB IB downgrades non-bank financial sector, remains bullish on insurers; Aeon Co and Takaful top picks

KUALA LUMPUR (Feb 5): RHB Investment Bank (RHB IB) has downgraded the non-bank financial sector to “neutral”, citing valuation as a key concern after a strong performance in 2023, while remaining bullish on the insurance sub-sectors but advised investors to be more selective on the non-bank lenders.

05 Feb, 2024 12:58pm - 2 months ago TheEdge
Sunzen Biotech banks on twin growth strategy to propel earnings

SUNZEN Biotech Bhd (Sunzen) is shifting its focus away from its traditional animal health product business and banking on human health products and loan financing services to become the group’s new dual engines of growth in the coming years. Group managing director Teo Yek Ming says the...

24 Jan, 2024 17:00pm - 2 months ago TheEdge
张福财家族基金会购永联资源40.2%股权

永联资源（ELKDESA,5228,主板金融服务组）执行主席张福财旗下张福财家族基金会，收购公司1亿8300万股，直接持股和间接持股分别增至1.759％和38.478％，崛起成为新主要股东。

08 Jan, 2024 20:18pm - 3 months ago Sinchew

Recent Announcements

Changes in Director's Interest (Section 219 of CA 2016) - MR TEOH SENG HEE

2024-04-17 - 1:22 pm
DEALINGS IN LISTED SECURITIES (CHAPTER 14 OF LISTING REQUIREMENTS) : Dealings Outside Closed Period

2024-04-17 - 1:22 pm
Changes in Sub. S-hldr's Int (Section 138 of CA 2016) - MR TEOH HOCK CHAI @ TEW HOCK CHAI

2024-04-17 - 12:41 pm
DEALINGS IN LISTED SECURITIES (CHAPTER 14 OF LISTING REQUIREMENTS) : Dealings Outside Closed Period

2024-04-17 - 12:41 pm
Changes in Director's Interest (Section 219 of CA 2016) - MR TEOH HOCK CHAI@TEW HOCK CHAI

2024-04-17 - 12:41 pm

Comments

Kum Ming

Like · Reply

Why no discussion on this 5228? Constantly good turnover and PAT not bad too. Once Q4 result out, turnover should be break160m but PAT should only be like FY2021 and 2020?